false false false false false false false false false true false false false false false false false No description of principal activity 2016-09-01 Sage Accounts Production Advanced 2017 Update 4 - FRS 150,000 112,500 7,500 120,000 30,000 37,500 xbrli:pure xbrli:shares iso4217:GBP 03310055 2016-09-01 2017-08-31 03310055 2017-08-31 03310055 2016-08-31 03310055 2015-09-01 2016-08-31 03310055 2016-08-31 03310055 core:NetGoodwill 2016-09-01 2017-08-31 03310055 core:PlantMachinery 2016-09-01 2017-08-31 03310055 core:FurnitureFittings 2016-09-01 2017-08-31 03310055 core:MotorVehicles 2016-09-01 2017-08-31 03310055 bus:Director1 2016-09-01 2017-08-31 03310055 core:NetGoodwill 2016-08-31 03310055 core:NetGoodwill 2017-08-31 03310055 core:PlantMachinery 2016-08-31 03310055 core:FurnitureFittings 2016-08-31 03310055 core:MotorVehicles 2016-08-31 03310055 core:PlantMachinery 2017-08-31 03310055 core:FurnitureFittings 2017-08-31 03310055 core:MotorVehicles 2017-08-31 03310055 core:WithinOneYear 2017-08-31 03310055 core:WithinOneYear 2016-08-31 03310055 core:ShareCapital 2017-08-31 03310055 core:ShareCapital 2016-08-31 03310055 core:RetainedEarningsAccumulatedLosses 2017-08-31 03310055 core:RetainedEarningsAccumulatedLosses 2016-08-31 03310055 core:NetGoodwill 2016-08-31 03310055 core:PlantMachinery 2016-08-31 03310055 core:FurnitureFittings 2016-08-31 03310055 core:MotorVehicles 2016-08-31 03310055 bus:FRS102 2016-09-01 2017-08-31 03310055 bus:AuditExempt-NoAccountantsReport 2016-09-01 2017-08-31 03310055 bus:FullAccounts 2016-09-01 2017-08-31 03310055 bus:SmallCompaniesRegimeForAccounts 2016-09-01 2017-08-31 03310055 bus:PrivateLimitedCompanyLtd 2016-09-01 2017-08-31 03310055 core:OfficeEquipment 2016-09-01 2017-08-31 03310055 core:OfficeEquipment 2016-08-31 03310055 core:OfficeEquipment 2017-08-31 03310055 core:KeyManagementPersonnel 2017-08-31 03310055 core:KeyManagementPersonnel 2016-08-31
COMPANY REGISTRATION NUMBER: 03310055
Powerpoint Electrical Contractors Limited
Filleted Unaudited Financial Statements
31 August 2017
Powerpoint Electrical Contractors Limited
Financial Statements
Year ended 31 August 2017
Contents
Pages
Balance sheet
1 to 2
Notes to the financial statements
3 to 7
Powerpoint Electrical Contractors Limited
Balance Sheet
31 August 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
30,000
37,500
Tangible assets
6
124,209
116,808
----------
----------
154,209
154,308
Current assets
Debtors
7
249,445
431,237
Cash at bank and in hand
134,552
20,521
----------
----------
383,997
451,758
Creditors: amounts falling due within one year
8
125,083
203,862
----------
----------
Net current assets
258,914
247,896
----------
----------
Total assets less current liabilities
413,123
402,204
Provisions
Deferred taxation
23,599
23,361
----------
----------
Net assets
389,524
378,843
----------
----------
Capital and reserves
Called up share capital
2
2
Profit and loss account
389,522
378,841
----------
----------
Shareholders funds
389,524
378,843
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Powerpoint Electrical Contractors Limited
Balance Sheet (continued)
31 August 2017
These financial statements were approved by the board of directors and authorised for issue on 19 December 2017 , and are signed on behalf of the board by:
Mr GS Millard
Director
Company registration number: 03310055
Powerpoint Electrical Contractors Limited
Notes to the Financial Statements
Year ended 31 August 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Brackley Close, Bournemouth International Airport, Christchurch, Dorset, BH23 6SE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 September 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
Current tax is recognised on taxable profit for the current and, where not previously recognised, past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference. Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when they timing differences reverse, based on current tax rates and laws. Deferred tax is not provided on timing differences arising from the revaluation of fixed assets where there is no commitment to sell the asset.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised to reflect the new estimates.
Upon transition the company elected to adopt the exemption available in FRS 102 paragraph 35.10(a) that no adjustment shall be made to the carrying value of goodwill. As such the goodwill is continuing to be written off over 20 years.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
25% reducing balance
Fixtures & fittings
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the Statement of Income and Retained Earnings when due.
4. Staff numbers
The average number of persons employed by the company during the year amounted to 19 (2016: 21 ).
5. Intangible assets
Goodwill
£
Cost
At 1 September 2016 and 31 August 2017
150,000
----------
Amortisation
At 1 September 2016
112,500
Charge for the year
7,500
----------
At 31 August 2017
120,000
----------
Carrying amount
At 31 August 2017
30,000
----------
At 31 August 2016
37,500
----------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
Cost
At 1 September 2016
30,068
19,291
190,293
58,863
298,515
Additions
8,678
39,556
6,358
54,592
Disposals
( 31,140)
( 31,140)
---------
---------
----------
---------
----------
At 31 August 2017
38,746
19,291
198,709
65,221
321,967
---------
---------
----------
---------
----------
Depreciation
At 1 September 2016
12,499
12,970
104,894
51,344
181,707
Charge for the year
8,886
947
31,241
3,483
44,557
Disposals
( 28,506)
( 28,506)
---------
---------
----------
---------
----------
At 31 August 2017
21,385
13,917
107,629
54,827
197,758
---------
---------
----------
---------
----------
Carrying amount
At 31 August 2017
17,361
5,374
91,080
10,394
124,209
---------
---------
----------
---------
----------
At 31 August 2016
17,569
6,321
85,399
7,519
116,808
---------
---------
----------
---------
----------
7. Debtors
2017
2016
£
£
Trade debtors
242,459
411,076
Other debtors
6,986
20,161
----------
----------
249,445
431,237
----------
----------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
47,570
108,238
Corporation tax
13,774
34,679
Social security and other taxes
17,193
23,123
Other creditors
46,546
37,822
----------
----------
125,083
203,862
----------
----------
9. Commitments under operating leases
Total non-cancelable operating lease commitments which are not included in the balance sheet consisted of £20,477 (2016: £37,634) payable during the next 3 (2016: 3) years.
10. Related party transactions
Information about related party transactions and outstanding balances is outlined below:
2017 2016
£ £
Balance due to Director 16,883 339
11. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 September 2015.
No transitional adjustments were required in equity or profit or loss for the year.