Company Registration No. 05869682 (England and Wales)
LIDDLE DOORS LIMITED
UNAUDITED ABBREVIATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2016
LIDDLE DOORS LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
LIDDLE DOORS LIMITED
ABBREVIATED BALANCE SHEET
AS AT
30 NOVEMBER 2016
30 November 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Intangible assets
2
379,548
417,504
Tangible assets
2
526,874
519,819
906,422
937,323
Current assets
Stocks and work in progress
157,776
150,679
Debtors
298,975
333,508
Cash at bank and in hand
121
244
456,872
484,431
Creditors: amounts falling due within one year
3
(790,064)
(473,409)
Net current (liabilities)/assets
(333,192)
11,022
Total assets less current liabilities
573,230
948,345
Creditors: amounts falling due after more than one year
4
(113,010)
(114,373)
Provisions for liabilities
(4,707)
(4,925)
455,513
829,047
Capital and reserves
Called up share capital
5
100
100
Profit and loss account
455,413
828,947
Shareholder's funds
455,513
829,047
LIDDLE DOORS LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2016
30 November 2016
- 2 -
For the financial year ended 30 November 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 30 August 2017
S A Liddle
Director
Company Registration No. 05869682
LIDDLE DOORS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2016
- 3 -
1
Accounting policies
1.1
Accounting convention
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
The company has taken advantage of the exemption, conferred by Financial Reporting Standard 1, from presenting a cash flow statement as it qualifies as a small company.
Going concern
The financial statements have been prepared on a going concern basis, the validity of which depends on the continued support of the company director and creditors.
If the going concern status proved not the be valid adjustments would have to be made to restate the value of the assets to their recoverable amount, to provide any further liabilities that may arise, and to reclassify fixed assets as current assets and long term liabilities as current liabilities. The directors have confirmed their intention to continue to support and actively trade the company for the foreseeable future.
1.2
Compliance with accounting standards
The financial statements are prepared in accordance with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), which have been applied consistently (except as otherwise stated).
1.3
Turnover
The turnover in the profit and loss account represents the value of all steel security doors sold and repaired during the period, less returns received, at selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attached to the product, such as obsolescence, have been transferred to the customer.
1.4
Goodwill
Goodwill arising on the incorporation of Liddle Doors into Liddle Doors Limited was capitalised, classified as an asset on the balance sheet and amortised over its estimated useful life which is estimated to be 20 years. This length of time is presumed to be the maximum useful life of goodwill because it is difficult to make projections beyond this period. Goodwill is reviewed for impairment as and when necessary if circumstances emerge that indicate that the carrying value may not be recoverable.
Amortisation is calculated so as to write off the cost of an asset, net of anticipated disposal proceeds, over the estimated useful economic life of that asset as follows:
Goodwill 20 years straight line
1.5
Research and development
Expenditure on research and development costs is written off in the year in which it is incurred.
1.6
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Freehold property
No depreciation
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance
LIDDLE DOORS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2016
1
Accounting policies
(Continued)
- 4 -
No depreciation is charged during the year for the freehold property in accordance with the true and fair principal, the director believes that this represents a more accurate view.
1.7
Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals payable under operating leases are charged against the to profit and loss account as they fall due.
1.8
Stock
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is calculated using the first-in first-out method and includes the normal cost of transporting stock to its present location and condition. Cost includes material and direct labour costs together with an appropriate proportion of production overheads. Net realisable value is the anticipated sales proceeds less any costs of disposal.
1.9
Pensions
The company operates a money purchase (defined contribution) pension scheme. Contributions payable to the scheme are charged to the profit and loss account in the period in which they relate. These contributions are invested separately from the company's own assets.
1.10
Deferred taxation
Deferred taxation is accounted for in respect of all material timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of gains and losses in tax assessments in periods different to those in which they are recognised in the financial statements. Deferred tax is calculated at the rate at which it is anticipated the timing differences will reverse and is measured on a non-discounted basis. Deferred tax assets are only recognised to the extent that they are regarded as recoverable.
1.11
Work in progress is valued on the basis of direct cost plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
1.12
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences as residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.
LIDDLE DOORS LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2016
- 5 -
2
Fixed assets
Intangible assets
Tangible assets
Total
£
£
£
Cost
At 1 December 2015
759,102
637,164
1,396,266
Additions
-
46,442
46,442
Disposals
-
(67,660)
(67,660)
At 30 November 2016
759,102
615,946
1,375,048
Depreciation
At 1 December 2015
341,598
117,345
458,943
On disposals
-
(50,424)
(50,424)
Charge for the year
37,956
22,151
60,107
At 30 November 2016
379,554
89,072
468,626
Net book value
At 30 November 2016
379,548
526,874
906,422
At 30 November 2015
417,504
519,819
937,323
3
Creditors: amounts falling due within one year
The bank loans and overdrafts of £249,830 (2015: £123,717) and hire purchase amounts of £27,927 (2015: £21,177) are secured.
4
Creditors: amounts falling due after more than one year
2016
2015
£
£
Analysis of loans repayable in more than five years
Total amounts repayable by instalments which are due in more than five years
20,933
42,265
The bank loan of £75,505 (2015: £94,037) and hire purchase amounts of £37,505 (2015: £20,336) are secured.
5
Share capital
2016
2015
£
£
Allotted, called up and fully paid
100 Ordinary shares of £1 each
100
100