false false false false false false false false false true false false false false false false false No description of principal activity 2016-04-01 Sage Accounts Production Advanced 2017 Update 1 - FRS 585,650 304,538 52,709 357,247 228,403 281,112 104,815 7,446 5,466 106,795 57,888 10,819 4,687 64,020 42,775 46,927 xbrli:pure xbrli:shares iso4217:GBP 06460945 2016-04-01 2017-03-31 06460945 2017-03-31 06460945 2016-03-31 06460945 2015-04-01 2016-03-31 06460945 2016-03-31 06460945 core:NetGoodwill 2016-04-01 2017-03-31 06460945 core:FurnitureFittings 2016-04-01 2017-03-31 06460945 bus:OrdinaryShareClass2 2016-04-01 2017-03-31 06460945 bus:OrdinaryShareClass3 2016-04-01 2017-03-31 06460945 bus:Director1 2016-04-01 2017-03-31 06460945 core:NetGoodwill 2016-03-31 06460945 core:NetGoodwill 2017-03-31 06460945 core:FurnitureFittings 2016-03-31 06460945 core:FurnitureFittings 2017-03-31 06460945 core:WithinOneYear 2017-03-31 06460945 core:WithinOneYear 2016-03-31 06460945 core:ShareCapital 2017-03-31 06460945 core:ShareCapital 2016-03-31 06460945 core:RetainedEarningsAccumulatedLosses 2017-03-31 06460945 core:RetainedEarningsAccumulatedLosses 2016-03-31 06460945 core:BetweenOneFiveYears 2016-03-31 06460945 core:NetGoodwill 2016-03-31 06460945 core:FurnitureFittings 2016-03-31 06460945 bus:FRS102 2016-04-01 2017-03-31 06460945 bus:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06460945 bus:FullAccounts 2016-04-01 2017-03-31 06460945 bus:SmallCompaniesRegimeForAccounts 2016-04-01 2017-03-31 06460945 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06460945 bus:OrdinaryShareClass2 2017-03-31 06460945 bus:OrdinaryShareClass2 2016-03-31 06460945 bus:OrdinaryShareClass3 2017-03-31 06460945 bus:OrdinaryShareClass3 2016-03-31 06460945 bus:AllOrdinaryShares 2017-03-31 06460945 bus:AllOrdinaryShares 2016-03-31
COMPANY REGISTRATION NUMBER: 06460945
Church Road Dental Practice Limited
Filleted Unaudited Financial Statements
31 March 2017
Church Road Dental Practice Limited
Financial Statements
Year ended 31 March 2017
Contents
Page
Balance sheet
1
Notes to the financial statements
3
Church Road Dental Practice Limited
Balance Sheet
31 March 2017
2017
2016
Note
£
£
£
Fixed assets
Intangible assets
5
228,403
281,112
Tangible assets
6
42,775
46,927
---------
---------
271,178
328,039
Current assets
Stocks
700
700
Debtors
7
61,810
47,929
Cash at bank and in hand
227,488
185,658
---------
---------
289,998
234,287
Creditors: amounts falling due within one year
8
63,589
60,843
---------
---------
Net current assets
226,409
173,444
---------
---------
Total assets less current liabilities
497,587
501,483
Provisions
7,184
8,174
---------
---------
Net assets
490,403
493,309
---------
---------
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss account
489,403
492,309
---------
---------
Members funds
490,403
493,309
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Church Road Dental Practice Limited
Balance Sheet (continued)
31 March 2017
These financial statements were approved by the board of directors and authorised for issue on 25 September 2017 , and are signed on behalf of the board by:
P Redstone
Director
Company registration number: 06460945
Church Road Dental Practice Limited
Notes to the Financial Statements
Year ended 31 March 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 85 Church Road, Hove, East Sussex, BN3 2BB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 April 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 12.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. The turnover shown in the profit and loss account represents goods and services provided during the year. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Stocks are calculated on a first in, first out basis.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year, including the director, amounted to 8 (2016: 8 ).
5. Intangible assets
Goodwill
£
Cost
At 1 Apr 2016 and 31 Mar 2017
585,650
---------
Amortisation
At 1 April 2016
304,538
Charge for the year
52,709
---------
At 31 March 2017
357,247
---------
Carrying amount
At 31 March 2017
228,403
---------
At 31 March 2016
281,112
---------
6. Tangible assets
Fixtures and fittings
Total
£
£
Cost
At 1 April 2016
104,815
104,815
Additions
7,446
7,446
Disposals
( 5,466)
( 5,466)
---------
---------
At 31 March 2017
106,795
106,795
---------
---------
Depreciation
At 1 April 2016
57,888
57,888
Charge for the year
10,819
10,819
Disposals
( 4,687)
( 4,687)
---------
---------
At 31 March 2017
64,020
64,020
---------
---------
Carrying amount
At 31 March 2017
42,775
42,775
---------
---------
At 31 March 2016
46,927
46,927
---------
---------
7. Debtors
2017
2016
£
£
Trade debtors
6,564
7,845
Other debtors
55,246
40,084
--------
--------
61,810
47,929
--------
--------
8. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
11,695
9,069
Corporation tax
48,394
48,774
Other creditors
3,500
3,000
--------
--------
63,589
60,843
--------
--------
9. Called up share capital
Issued, called up and fully paid
2017
2016
No.
£
No.
£
Ordinary A shares of £ 1 each
800
800
800
800
Ordinary B shares of £ 1 each
200
200
200
200
-------
-------
-------
-------
1,000
1,000
1,000
1,000
-------
-------
-------
-------
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Not later than 1 year
330
659
Later than 1 year and not later than 5 years
330
----
----
330
989
----
----
11. Director's advances, credits and guarantees
During the year, the company made advances to the director of £74,123 (2016: £66,954). He repaid £55,666 (2016: £48,029) and, at the year end, the director owed the company an amount of £53,573 (2016: £35,116). The advances were interest free, unsecured and repayable on demand.
12. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 April 2015.
No transitional adjustments were required in equity or profit or loss for the year.