CPAdjusting Limited 06802650 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is to provide a loss adjusting service Digita Accounts Production Advanced 6.20.8420.0 Software true false false false 06802650 2016-05-01 2017-04-30 06802650 2017-04-30 06802650 core:RetainedEarningsAccumulatedLosses 2017-04-30 06802650 core:ShareCapital 2017-04-30 06802650 core:CurrentFinancialInstruments 2017-04-30 06802650 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 06802650 core:CurrentFinancialInstruments core:Secured 2017-04-30 06802650 core:Goodwill 2017-04-30 06802650 core:CostValuation 2017-04-30 06802650 core:FurnitureFittingsToolsEquipment 2017-04-30 06802650 core:MotorVehicles 2017-04-30 06802650 bus:SmallEntities 2016-05-01 2017-04-30 06802650 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 06802650 bus:FullAccounts 2016-05-01 2017-04-30 06802650 bus:RegisteredOffice 2016-05-01 2017-04-30 06802650 bus:Director1 2016-05-01 2017-04-30 06802650 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 06802650 core:Goodwill 2016-05-01 2017-04-30 06802650 core:ComputerEquipment 2016-05-01 2017-04-30 06802650 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 06802650 core:MotorCars 2016-05-01 2017-04-30 06802650 core:MotorVehicles 2016-05-01 2017-04-30 06802650 core:OtherRelatedParties 2016-05-01 2017-04-30 06802650 core:Subsidiary1 2016-05-01 2017-04-30 06802650 core:Subsidiary2 2016-05-01 2017-04-30 06802650 countries:AllCountries 2016-05-01 2017-04-30 06802650 2016-04-30 06802650 core:Goodwill 2016-04-30 06802650 core:AdditionsToInvestments 2016-04-30 06802650 core:FurnitureFittingsToolsEquipment 2016-04-30 06802650 core:MotorVehicles 2016-04-30 06802650 2016-04-30 06802650 core:RetainedEarningsAccumulatedLosses 2016-04-30 06802650 core:ShareCapital 2016-04-30 06802650 core:CurrentFinancialInstruments 2016-04-30 06802650 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 06802650 core:CurrentFinancialInstruments core:Secured 2016-04-30 06802650 core:Goodwill 2016-04-30 06802650 core:CostValuation 2016-04-30 06802650 core:FurnitureFittingsToolsEquipment 2016-04-30 06802650 core:MotorVehicles 2016-04-30 06802650 core:Subsidiary1 2015-05-01 2016-04-30 06802650 core:Subsidiary2 2015-05-01 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 06802650

CPAdjusting Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

 

CPAdjusting Limited

(Registration number: 06802650)
Balance Sheet as at 30 April 2017

Note

2017
 £

2016
 £

Fixed assets

 

Intangible assets

4

6,794

10,190

Tangible assets

5

44,659

55,759

Investments

6

101

100

 

51,554

66,049

Current assets

 

Stocks

7

438,230

473,637

Debtors

8

330,483

268,073

Cash at bank and in hand

 

432,042

303,889

 

1,200,755

1,045,599

Creditors: Amounts falling due within one year

9

(339,275)

(402,840)

Net current assets

 

861,480

642,759

Total assets less current liabilities

 

913,034

708,808

Deferred tax liabilities

(4,494)

(6,078)

Net assets

 

908,540

702,730

Capital and reserves

 

Called up share capital

800

800

Profit and loss account

907,740

701,930

Total equity

 

908,540

702,730

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 13 November 2017 and signed on its behalf by:
 


 

D Croston

Director

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

 

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Queen Charlotte House
53-55 Queen Charlotte Street
Bristol
BS1 4HQ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Exemption from preparing group accounts
The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33.33% Straight line

Fixtures, fittings and equipment

20% Straight line

Motor Vehicles

25% Reducing balance

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% Straight line

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Work in progress
Work in progress is valued at the lower of cost and net realisable value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.
 

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was as follows:

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

 

4

Intangible assets

Goodwill
 £

Cost

At 1 May 2016

33,237

At 30 April 2017

33,237

Amortisation

At 1 May 2016

23,047

Amortisation charge

3,396

At 30 April 2017

26,443

Carrying amount

At 30 April 2017

6,794

At 30 April 2016

10,190

 

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 May 2016

166,252

31,002

197,254

Additions

13,133

-

13,133

Disposals

-

(19,402)

(19,402)

At 30 April 2017

179,385

11,600

190,985

Depreciation

At 1 May 2016

118,995

22,500

141,495

Charge for the year

18,942

1,071

20,013

Eliminated on disposal

-

(15,182)

(15,182)

At 30 April 2017

137,937

8,389

146,326

Carrying amount

At 30 April 2017

41,448

3,211

44,659

At 30 April 2016

47,257

8,502

55,759

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

 

6

Investments

2017
£

2016
£

Investments in subsidiaries

101

100

Subsidiaries

£

Cost

At 1 May 2016

100

Additions

1

At 30 April 2017

101

Carrying amount

At 30 April 2017

101

At 30 April 2016

100

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2017

2016

Subsidiary undertakings

CPA Surveying Service Limited

Queen Charlotte House
Queen Charlotte Street
Bristol
BS1 4HQ

Ordinary

100%

100%

       

QCH Legal Ltd

Queen Charlotte House
Queen Charlotte Street
Bristol
BS1 4HQ

Ordinary

100%

100%

         

The profit for the financial period of CPA Surveying Services Limited was £74,475 and the aggregate amount of capital and reserves at the end of the period was £74,476.

The profit for the financial period of QCH Legal Ltd was £3,596 and the aggregate amount of capital and reserves at the end of the period was (£18,355).

 

7

Stocks

2017
 £

2016
 £

Work in progress

438,230

473,637

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

 

8

Debtors

2017
 £

2016
 £

Trade debtors

134,867

217,416

Other debtors

119,286

27,370

Prepayments

76,330

23,287

 

330,483

268,073

 

9

Creditors

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

10

125,118

210,079

Trade creditors

 

14,965

36,851

Social security and other taxes

 

81,227

43,857

Outstanding defined contribution pension costs

 

946

-

Other creditors

 

25,524

19,458

Accrued expenses

 

8,500

12,530

Corporation tax liability

82,995

75,393

Deferred income

 

-

4,672

 

339,275

402,840

 

10

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

-

12,742

Shareholders' loan account

44,860

55,727

Directors' loan accounts

80,258

141,610

125,118

210,079

 

11

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £506,842 (2016 - £600,753).

 

CPAdjusting Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

 

12

Related party transactions

Summary of transactions with other related parties


At 30 April 2017, the company owed B I Whyte £38,758 (2016: £59,626) in the form of a director's loan. The loan is unsecured, interest free and repayable on demand.

At 30 April 2017, the company is owed £30,074 (2016: £24,900) by QCH Legal Ltd, its subsidiary. The loan is unsecured, interest free and repayable on demand.

At 30 April 2017 the company is owed £86,686 by CPA Surveying Services Limited, its subsidiary. The loan is unsecured, interest free and repayable on demand.

 

 

13

Transition to FRS 102

This is the first period that the company has presented its financial statements under Financial Reporting Standard 102 (FRS 102) issued by the Financial Reporting Council. The last financial statements under previous UK GAAP were for the period from 1 May 2015 to 30 April 2016 and the date of transition to FRS 102 was therefore 1 May 2015. There are no transitional adjustments as a result of adopting FRS 102 for the first time.