Registration number:
for the
Year Ended
CPAdjusting Limited
(Registration number: 06802650)
Balance Sheet as at 30 April 2017
Note |
2017 |
2016 |
|
Fixed assets |
|||
Intangible assets |
|
|
|
Tangible assets |
|
|
|
Investments |
|
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Deferred tax liabilities |
(4,494) |
(6,078) |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
D Croston
Director
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
General information |
The company is a private company limited by share capital incorporated in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.
The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.
Exemption from preparing group accounts
The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.
Tangible assets
Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Computer equipment |
33.33% Straight line |
Fixtures, fittings and equipment |
20% Straight line |
Motor Vehicles |
25% Reducing balance |
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Intangible assets
Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.
Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Goodwill |
10% Straight line |
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.
Work in progress
Work in progress is valued at the lower of cost and net realisable value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Financial instruments
Classification
Recognition and measurement
Impairment
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was as follows:
2017 |
2016 |
|
Average number of employees |
25 |
26 |
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Intangible assets |
Goodwill |
|
Cost |
|
At 1 May 2016 |
|
At 30 April 2017 |
|
Amortisation |
|
At 1 May 2016 |
|
Amortisation charge |
|
At 30 April 2017 |
|
Carrying amount |
|
At 30 April 2017 |
|
At 30 April 2016 |
|
Tangible assets |
Furniture, fittings and equipment |
Motor vehicles |
Total |
|
Cost |
|||
At 1 May 2016 |
|
|
|
Additions |
|
- |
|
Disposals |
- |
( |
( |
At 30 April 2017 |
|
|
|
Depreciation |
|||
At 1 May 2016 |
|
|
|
Charge for the year |
|
|
|
Eliminated on disposal |
- |
( |
( |
At 30 April 2017 |
|
|
|
Carrying amount |
|||
At 30 April 2017 |
|
|
|
At 30 April 2016 |
|
|
|
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Investments |
2017 |
2016 |
|
Investments in subsidiaries |
|
|
Subsidiaries |
£ |
Cost |
|
At 1 May 2016 |
|
Additions |
|
At 30 April 2017 |
|
Carrying amount |
|
At 30 April 2017 |
|
At 30 April 2016 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
2017 |
2016 |
|||
Subsidiary undertakings |
||||
|
Queen Charlotte House
|
Ordinary |
|
|
|
Queen Charlotte House
|
Ordinary |
|
|
The profit for the financial period of CPA Surveying Services Limited was £74,475 and the aggregate amount of capital and reserves at the end of the period was £74,476.
The profit for the financial period of QCH Legal Ltd was £3,596 and the aggregate amount of capital and reserves at the end of the period was (£18,355).
Stocks |
2017 |
2016 |
|
Work in progress |
|
|
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Debtors |
2017 |
2016 |
|
Trade debtors |
|
|
Other debtors |
|
|
Prepayments |
|
|
|
|
Creditors |
Note |
2017 |
2016 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Outstanding defined contribution pension costs |
|
- |
|
Other creditors |
|
|
|
Accrued expenses |
|
|
|
Corporation tax liability |
82,995 |
75,393 |
|
Deferred income |
- |
|
|
|
|
Loans and borrowings |
2017 |
2016 |
|
Current loans and borrowings |
||
Bank borrowings |
- |
|
Shareholders' loan account |
|
|
Directors' loan accounts |
|
|
|
|
Financial commitments, guarantees and contingencies |
The total amount of financial commitments not included in the balance sheet is £
CPAdjusting Limited
Notes to the Financial Statements for the Year Ended 30 April 2017
Related party transactions |
Summary of transactions with other related parties
At 30 April 2017, the company owed B I Whyte £38,758 (2016: £59,626) in the form of a director's loan. The loan is unsecured, interest free and repayable on demand.
At 30 April 2017, the company is owed £30,074 (2016: £24,900) by QCH Legal Ltd, its subsidiary. The loan is unsecured, interest free and repayable on demand.
At 30 April 2017 the company is owed £86,686 by CPA Surveying Services Limited, its subsidiary. The loan is unsecured, interest free and repayable on demand.
Transition to FRS 102 |
This is the first period that the company has presented its financial statements under Financial Reporting Standard 102 (FRS 102) issued by the Financial Reporting Council. The last financial statements under previous UK GAAP were for the period from 1 May 2015 to 30 April 2016 and the date of transition to FRS 102 was therefore 1 May 2015. There are no transitional adjustments as a result of adopting FRS 102 for the first time.